Jaar | Totale kosten per HA per jaar | Opbrengst per Ha Arrobas | Opbrengst minus kosten € 20,00 | Opbrengst minus kosten voor 10 HA |
---|---|---|---|---|
0 | 5950 | -5950 | -59500 | |
1 | 490 | -490 | -4900 | |
2 | 850 | -850 | -8500 | |
3 | 597 | -597 | -5970 | |
4 | 1537.5 | 138 | € 2,760.00 | 1222.5 |
5 | 1837.5 | 277 | € 5,540.00 | 3702.5 |
6 | 2537.5 | 831 | € 16,620.00 | 14082.5 |
7 | 3037.5 | 1108 | € 22,160.00 | 19122.5 |
8 | 3737.5 | 1385 | € 27,700.00 | 23962.5 |
9 | 4337.5 | 1662 | € 33,240.00 | 28902.5 |
10 | 4737.5 | 1939 | € 38,780.00 | 34042.5 |